Knight Air Virtual Airline

KNIGHT AIR knights of the virtual airways




VA GLOBAL FINANCIAL REPORT
COSTS
Fuel -5,807,546.49
Landing Fee -176,450.00
Catering -382,992.50
Passenger Services -593,730.00
Cabin Crew -856,458.00
Terminal Fee -234,522.00
WL/ACMI (Cost Shared) £30/aircraft -456,042.20
DL/A (Cost Shared) £25/aircraft -86,182.00
Advertising -169,000.00
Insurance -7,708.25
INCOME
On-Board Sales 5,396,535.00
Marketing 1,233,320.00
INCOME REGULAR ROUTES
Cargo in regular routes 153,480,630.00
PAX in regular routes 27,243,981.00
AIRCRAFT PURCHASE
B350 M-KNTA King Air 350 -6,293,790.00
B350 M-KNTB King Air 350 M-KNTB -6,293,790.00
B722F G-KNTD Boeing B727-200F G-KNTD -1,846,100.00
B744 (WL) G-KNTB Boeing B747-400 G-KNTB 0.00
B733 G-KNTH B737-300 -2,860,060.00
B733 G-KNTI Boeing B737-300 G-KNTI -2,860,060.00
B733 G-KNTJ Boeing B737-300 G-KNTJ -2,860,060.00
C172 KT440 Knight Air C172 KT440 0.00
B738 G-KNTM Boeing B737-800 G-KNTM -19,796,200.00
B738 G-KNTN Boeing B737-800 G-KNTN -19,796,200.00
C208 M-KNTE Cessna C208B M-KNTE -867,898.00
B744 (WL) G-BNLI Boeing B747-400 G-BNLI 0.00
B350 M-KNTF Knight Air B350 M-KNTF -6,293,790.00
A319 (DL) M-KNTG Airbus A319-100 CJ M-KNTG 0.00
CL604 (DL) M-KNTH Bombardier Challenger CL604 (DL/A) 0.00
B744 (WL) G-KNTO Boeing B747-400 G-KNTO 0.00
B744 (WL) G-KNTP Boeing B747-400 G-KNTP 0.00
B744 (WL) G-KNTQ Boeing B747-400 G-KNTQ 0.00
B744 (WL) G-KNTR Boeing B747-400 G-KNTR 0.00
B744 (WL) G-KNTS Boeing B747-400 G-KNTS 0.00
B744 (WL) G-KNTT Boeing B747-400 G-KNTT 0.00
B744 (WL) G-KNTU Boeing B747-400 G-KNTU 0.00
B744 (WL) G-KNTV Boeing B747-400 G-KNTV 0.00
B744 (WL) G-KNTC Boeing B747-400 G-KNTC 0.00
B744 (WL) G-KNTB Boeing B747-400 G-KNTB 0.00
A320 (WL) D-KNTA Airbus A320-200 D-KNTA 0.00
A320 (WL) D-KNTB Airbus A320-200 D-KNTB 0.00
B11 G-KTHA BAC 1-11 400 G-KTHA 0.00
B11 G-KTHB BAC 1-11 400 G-KTHB 0.00
B11 G-KTHC BAC 1-11 400 G-KTHC 0.00
B11 G-KTHD BAC 1-11 400 G-KTHD 0.00
B11 G-KTHE BAC 1-11 400 G-KTHE 0.00
B744 (WL) G-KNTW Boeing B747-400 G-KNTW 0.00
DH8D G-KNTX Bombardier Dash8-Q400 G-KNTX -8,994,820.00
DH8D G-KNTY Bombardier Dash8-Q400 G-KNTY -8,994,820.00
DH8D G-KNTZ Bombardier Dash8-Q400 G-KNTZ -8,994,820.00
DH8D G-KTAA Bombardier Dash8-Q400 G-KTAA -8,994,820.00
DH8D G-KTAB Bombardier Dash8-Q400 G-KTAB -8,994,820.00
DH8D G-KTAC Bombardier Dash8-Q400 G-KTAC -8,994,820.00
DH8D G-KTAD Bombardier Dash8-Q400 G-KTAD -8,994,820.00
CONC G-KNTA BAC Concorde G-KNTA 0.00
CONC G-KTAE BAC Concorde G-KTAE 0.00
B738 G-KTAG Boeing B737-800 G-KTAG -19,796,200.00
B738 G-KTAF Boeing B737-800 G-KTAF -19,796,200.00
B752 G-KAPB Boeing B757-200 G-KAPB -9,500,000.00
B752SF D-KNTC Boeing B757-200SF D-KNTC -9,500,000.00
DC3F M-RAFC Douglas DC-3F M-RAFC 0.00
A320 (WL) G-KTAH Airbus A320-200 G-KTAH 0.00
A320 (WL) G-KTAI Airbus A320-200 G-KTAI 0.00
A320 (WL) G-KTAJ Airbus A320-200 G-KTAJ 0.00
A320 (WL) G-KTAK Airbus A320-200 G-KTAK 0.00
A320 (WL) G-KTAL Airbus A320-200 G-KTAL 0.00
A320 (WL) G-KTAM Airbus A320-200 G-KTAM 0.00
A320 (WL) G-KTAN Airbus A320-200 G-KTAN 0.00
A320 (WL) G-KTAO Airbus A320-200 G-KTAO 0.00
A320 (WL) G-KTAP Airbus A320-200 G-KTAP 0.00
A320 (WL) G-KTAQ Airbus A320-200 G-KTAQ 0.00
A320 (WL) G-KTAR Airbus A320-200 G-KTAR 0.00
B744 (WL) EI-KNT Boeing B747-400 EI-KNT 0.00
B744 (WL) EI-KNA Boeing B747-400 EI-KNA 0.00
B744 (WL) EI-KNB Boeing B747-400 EI-KNB 0.00
B744 (WL) EI-KNC Boeing B747-400 EI-KNC 0.00
B744 (WL) EI-KND Boeing B747-400 EI-KND 0.00
B744 (WL) EI-KNE Boeing B747-400 EI-KNE 0.00
B744 (WL) EI-KNF Boeing B747-400 EI-KNF 0.00
B744 (WL) EI-KNG Boeing B747-400 EI-KNG 0.00
B744 (WL) G-KTAS Boeing B747-400 G-KTAS 0.00
B744 (WL) G-KTAT Boeing B747-400 G-KTAT 0.00
B744 (WL) G-KATU Boeing B747-400 G-KTAU 0.00
B744 (WL) G-KTAV Boeing B747-400 G-KTAV 0.00
B744 (WL) G-KTAW Boeing B747-400 G-KTAW 0.00
B744 (WL) G-KTAX Boeing B747-400 G-KTAX 0.00
B744 (WL) G-KTAY Boeing B747-400 G-KTAY 0.00
B744 (WL) G-KTAZ Boeing B747-400 G-KTAZ 0.00
B744 (WL) G-KTBA Boeing B747-400 G-KTBA 0.00
B744 (WL) G-KTBB Boeing B747-400 G-KTBB 0.00
B744 (WL) G-KTBC Boeing B747-400 G-KTBC 0.00
B744 (WL) G-KTBD Boeing B747-400 G-KTBD 0.00
B744 (WL) G-KTBE Boeing B747-400 G-KTBE 0.00
B744 (WL) G-KTBF Boeing B747-400 G-KTBF 0.00
B744 (WL) G-KTBG Boeing B747-400 G-KTBG 0.00
B744 (WL) G-KTBH Boeing B747-400 G-KTBH 0.00
B744 (WL) G-KTBI Boeing B747-400 G-KTBI 0.00
B744 (WL) G-KTBJ Boeing B747-400 G-KTBJ 0.00
B744 (WL) G-KTBK Boeing B747-400 G-KTBK 0.00
B744 (WL) G-KTBL Boeing B747-400 G-KTBL 0.00
B744 (WL) G-KTBM Boeing B747-400 G-KTBM 0.00
B744 (WL) G-KTBN Boeing B747-400 G-KTBN 0.00
B744 (WL) G-KTBO Boeing B747-400 G-KTBO 0.00
B744 (WL) G-KTBP Boeing B747-400 G-KTBP 0.00
B744 (WL) G-KTBQ Boeing B747-400 G-KTBQ 0.00
B744 (WL) G-KTBR Boeing B747-400 G-KTBR 0.00
B744 (WL) G-KTBS Boeing B747-400 G-KTBS 0.00
B744 (WL) G-KTBT Boeing B747-400 G-KTBT 0.00
B744 (WL) G-KTBU Boeing B747-400 G-KTBU 0.00
B744 (WL) G-KTBV Boeing B747-400 G-KTBV 0.00
B744 (WL) G-KTBW Boeing B747-400 G-KTBW 0.00
B744 (WL) G-KTBX Boeing B747-400 G-KTBX 0.00
B744 (WL) G-KTBY Boeing B747-400 G-KTBY 0.00
B744 (WL) G-KTBZ Boeing B747-400 G-KTBZ 0.00
B744 (WL) G-KTCA Boeing B747-400 G-KTCA 0.00
B744 (WL) G-KTCB Boeing B747-400 G-KTCB 0.00
B744 (WL) G-KTCC Boeing B747-400 G-KTCC 0.00
B744 (WL) G-KTCD Boeing B747-400 G-KTCD 0.00
B744 (WL) G-KTCE Boeing B747-400 G-KTCE 0.00
B744 (WL) G-KTCF Boeing B747-400 G-KTCF 0.00
B744 (WL) G-KTCG Boeing B747-400 G-KTCG 0.00
B744 (WL) G-KTCH Boeing B747-400 G-KTCH 0.00
B744 (WL) 9V-KNA Boeing B747-400 9V-KNA 0.00
B744 (WL) 9V-KNB Boeing B747-400 9V-KNB 0.00
B744 (WL) 9V-KNC Boeing B747-400 9V-KNC 0.00
B738 (WL) G-KTCI Boeing B737-800 G-KTCI 0.00
B738 (WL) G-KTCJ Boeing B737-800 G-KTCJ 0.00
B738 (WL) G-KTCK Boeing B737-800 G-KTCK 0.00
B738 (WL) G-KTCL Boeing B737-800 G-KTCL 0.00
B738 (WL) G-KTCM Boeing B737-800 G-KTCM 0.00
B738 (WL) G-KTCN Boeing B737-800 G-KTCN 0.00
B738 (WL) G-KTCO Boeing B737-800 G-KTCO 0.00
COSTS PILOTS SALARY
Pilots Flight Salary 70,342.02
COSTS AIRCRAFT MAINTENANCE
COSTS AIRCRAFT REPAIR
FINANCIAL BALANCE 11,567,649.57