Knight Air Virtual Airline

KNIGHT AIR knights of the virtual airways




VA GLOBAL FINANCIAL REPORT
COSTS
Fuel -4,036,073.82
Landing Fee -150,850.00
Catering -309,472.00
Passenger Services -477,645.00
Cabin Crew -662,983.00
Terminal Fee -188,088.00
WL/ACMI (Cost Shared) £50/aircraft -219,292.50
DL/A (Cost Shared) £25/aircraft -50,618.00
Advertising -137,000.00
Insurance -5,773.50
INCOME
On-Board Sales 4,029,255.00
Marketing 923,760.00
INCOME REGULAR ROUTES
Cargo in regular routes 117,931,106.00
PAX in regular routes 22,277,950.00
AIRCRAFT PURCHASE
B350 M-KNTA King Air 350 -6,293,790.00
B350 M-KNTB King Air 350 M-KNTB -6,293,790.00
B722F G-KNTD Boeing B727-200F G-KNTD -1,846,100.00
B744 (WL) G-KNTB Boeing B747-400 G-KNTB 0.00
B733 G-KNTH B737-300 -2,860,060.00
B733 G-KNTI Boeing B737-300 G-KNTI -2,860,060.00
B733 G-KNTJ Boeing B737-300 G-KNTJ -2,860,060.00
C172 KT440 Knight Air C172 KT440 0.00
B738 G-KNTM Boeing B737-800 G-KNTM -19,796,200.00
B738 G-KNTN Boeing B737-800 G-KNTN -19,796,200.00
C208 M-KNTE Cessna C208B M-KNTE -867,898.00
B744 (WL) G-BNLI Boeing B747-400 G-BNLI 0.00
B350 M-KNTF Knight Air B350 M-KNTF -6,293,790.00
A319 (DL) M-KNTG Airbus A319-100 CJ M-KNTG 0.00
CL604 (DL) M-KNTH Bombardier Challenger CL604 (DL/A) 0.00
B744 (WL) G-KNTO Boeing B747-400 G-KNTO 0.00
B744 (WL) G-KNTP Boeing B747-400 G-KNTP 0.00
B744 (WL) G-KNTQ Boeing B747-400 G-KNTQ 0.00
B744 (WL) G-KNTR Boeing B747-400 G-KNTR 0.00
B744 (WL) G-KNTS Boeing B747-400 G-KNTS 0.00
B744 (WL) G-KNTT Boeing B747-400 G-KNTT 0.00
B744 (WL) G-KNTU Boeing B747-400 G-KNTU 0.00
B744 (WL) G-KNTV Boeing B747-400 G-KNTV 0.00
B744 (WL) G-KNTC Boeing B747-400 G-KNTC 0.00
B744 (WL) G-KNTB Boeing B747-400 G-KNTB 0.00
A320 (WL) D-KNTA Airbus A320-200 D-KNTA 0.00
A320 (WL) D-KNTB Airbus A320-200 D-KNTB 0.00
B11 G-KTHA BAC 1-11 400 G-KTHA 0.00
B11 G-KTHB BAC 1-11 400 G-KTHB 0.00
B11 G-KTHC BAC 1-11 400 G-KTHC 0.00
B11 G-KTHD BAC 1-11 400 G-KTHD 0.00
B11 G-KTHE BAC 1-11 400 G-KTHE 0.00
B744 (WL) G-KNTW Boeing B747-400 G-KNTW 0.00
DH8D G-KNTX Bombardier Dash8-Q400 G-KNTX -8,994,820.00
DH8D G-KNTY Bombardier Dash8-Q400 G-KNTY -8,994,820.00
DH8D G-KNTZ Bombardier Dash8-Q400 G-KNTZ -8,994,820.00
DH8D G-KTAA Bombardier Dash8-Q400 G-KTAA -8,994,820.00
DH8D G-KTAB Bombardier Dash8-Q400 G-KTAB -8,994,820.00
DH8D G-KTAC Bombardier Dash8-Q400 G-KTAC -8,994,820.00
DH8D G-KTAD Bombardier Dash8-Q400 G-KTAD -8,994,820.00
CONC G-KNTA BAC Concorde G-KNTA 0.00
CONC G-KTAE BAC Concorde G-KTAE 0.00
B738 G-KTAG Boeing B737-800 G-KTAG -19,796,200.00
B738 G-KTAF Boeing B737-800 G-KTAF -19,796,200.00
B752 G-KAPB Boeing B757-200 G-KAPB -9,500,000.00
B752SF D-KNTC Boeing B757-200SF D-KNTC -9,500,000.00
DC3F M-RAFC Douglas DC-3F M-RAFC 0.00
A320 (WL) G-KTAH Airbus A320-200 G-KTAH 0.00
A320 (WL) G-KTAI Airbus A320-200 G-KTAI 0.00
A320 (WL) G-KTAJ Airbus A320-200 G-KTAJ 0.00
A320 (WL) G-KTAK Airbus A320-200 G-KTAK 0.00
COSTS PILOTS SALARY
Pilots Flight Salary 61,300.92
COSTS AIRCRAFT MAINTENANCE
COSTS AIRCRAFT REPAIR
FINANCIAL BALANCE -28,100,950.91